Mortgage payment calculator: the monthly payment and the total interest

See the monthly principal-and-interest payment on a fixed-rate mortgage — and the part lenders don't put up front: how much interest you pay over the whole loan, and how each payment splits between interest and principal.

$
%
years
Monthly payment (principal & interest)$1,896.20
Total interest over the loan$382,633.47
Total cost (principal + interest)
$682,633.47
Amortization schedule 360 payments
PaymentInterestPrincipalBalance
1$1,625.00$271.20$299,728.80
2$1,623.53$272.67$299,456.12
3$1,622.05$274.15$299,181.97
4$1,620.57$275.64$298,906.34
5$1,619.08$277.13$298,629.21
6$1,617.57$278.63$298,350.58
7$1,616.07$280.14$298,070.44
8$1,614.55$281.66$297,788.79
9$1,613.02$283.18$297,505.60
10$1,611.49$284.72$297,220.89
11$1,609.95$286.26$296,934.63
12$1,608.40$287.81$296,646.82
13$1,606.84$289.37$296,357.46
14$1,605.27$290.93$296,066.52
15$1,603.69$292.51$295,774.01
16$1,602.11$294.09$295,479.92
17$1,600.52$295.69$295,184.23
18$1,598.91$297.29$294,886.94
19$1,597.30$298.90$294,588.04
20$1,595.69$300.52$294,287.52
21$1,594.06$302.15$293,985.37
22$1,592.42$303.78$293,681.59
23$1,590.78$305.43$293,376.16
24$1,589.12$307.08$293,069.08
25$1,587.46$308.75$292,760.33
26$1,585.79$310.42$292,449.91
27$1,584.10$312.10$292,137.81
28$1,582.41$313.79$291,824.02
29$1,580.71$315.49$291,508.53
30$1,579.00$317.20$291,191.33
31$1,577.29$318.92$290,872.41
32$1,575.56$320.65$290,551.77
33$1,573.82$322.38$290,229.39
34$1,572.08$324.13$289,905.26
35$1,570.32$325.88$289,579.37
36$1,568.55$327.65$289,251.73
37$1,566.78$329.42$288,922.30
38$1,565.00$331.21$288,591.09
39$1,563.20$333.00$288,258.09
40$1,561.40$334.81$287,923.29
41$1,559.58$336.62$287,586.67
42$1,557.76$338.44$287,248.22
43$1,555.93$340.28$286,907.95
44$1,554.08$342.12$286,565.83
45$1,552.23$343.97$286,221.85
46$1,550.37$345.84$285,876.02
47$1,548.50$347.71$285,528.31
48$1,546.61$349.59$285,178.72
49$1,544.72$351.49$284,827.23
50$1,542.81$353.39$284,473.84
51$1,540.90$355.30$284,118.54
52$1,538.98$357.23$283,761.31
53$1,537.04$359.16$283,402.15
54$1,535.09$361.11$283,041.04
55$1,533.14$363.07$282,677.97
56$1,531.17$365.03$282,312.94
57$1,529.20$367.01$281,945.93
58$1,527.21$369.00$281,576.93
59$1,525.21$371.00$281,205.94
60$1,523.20$373.01$280,832.93
61$1,521.18$375.03$280,457.91
62$1,519.15$377.06$280,080.85
63$1,517.10$379.10$279,701.75
64$1,515.05$381.15$279,320.60
65$1,512.99$383.22$278,937.38
66$1,510.91$385.29$278,552.09
67$1,508.82$387.38$278,164.71
68$1,506.73$389.48$277,775.23
69$1,504.62$391.59$277,383.64
70$1,502.49$393.71$276,989.93
71$1,500.36$395.84$276,594.09
72$1,498.22$397.99$276,196.10
73$1,496.06$400.14$275,795.96
74$1,493.89$402.31$275,393.65
75$1,491.72$404.49$274,989.16
76$1,489.52$406.68$274,582.48
77$1,487.32$408.88$274,173.60
78$1,485.11$411.10$273,762.50
79$1,482.88$413.32$273,349.18
80$1,480.64$415.56$272,933.62
81$1,478.39$417.81$272,515.80
82$1,476.13$420.08$272,095.73
83$1,473.85$422.35$271,673.37
84$1,471.56$424.64$271,248.73
85$1,469.26$426.94$270,821.79
86$1,466.95$429.25$270,392.54
87$1,464.63$431.58$269,960.96
88$1,462.29$433.92$269,527.05
89$1,459.94$436.27$269,090.78
90$1,457.58$438.63$268,652.15
91$1,455.20$441.00$268,211.15
92$1,452.81$443.39$267,767.75
93$1,450.41$445.80$267,321.96
94$1,447.99$448.21$266,873.75
95$1,445.57$450.64$266,423.11
96$1,443.13$453.08$265,970.03
97$1,440.67$455.53$265,514.50
98$1,438.20$458.00$265,056.50
99$1,435.72$460.48$264,596.02
100$1,433.23$462.98$264,133.04
101$1,430.72$465.48$263,667.56
102$1,428.20$468.00$263,199.55
103$1,425.66$470.54$262,729.01
104$1,423.12$473.09$262,255.93
105$1,420.55$475.65$261,780.27
106$1,417.98$478.23$261,302.05
107$1,415.39$480.82$260,821.23
108$1,412.78$483.42$260,337.81
109$1,410.16$486.04$259,851.77
110$1,407.53$488.67$259,363.09
111$1,404.88$491.32$258,871.77
112$1,402.22$493.98$258,377.79
113$1,399.55$496.66$257,881.13
114$1,396.86$499.35$257,381.78
115$1,394.15$502.05$256,879.73
116$1,391.43$504.77$256,374.96
117$1,388.70$507.51$255,867.45
118$1,385.95$510.26$255,357.20
119$1,383.18$513.02$254,844.18
120$1,380.41$515.80$254,328.38
121$1,377.61$518.59$253,809.79
122$1,374.80$521.40$253,288.39
123$1,371.98$524.23$252,764.16
124$1,369.14$527.06$252,237.10
125$1,366.28$529.92$251,707.18
126$1,363.41$532.79$251,174.39
127$1,360.53$535.68$250,638.71
128$1,357.63$538.58$250,100.13
129$1,354.71$541.50$249,558.64
130$1,351.78$544.43$249,014.21
131$1,348.83$547.38$248,466.83
132$1,345.86$550.34$247,916.49
133$1,342.88$553.32$247,363.17
134$1,339.88$556.32$246,806.85
135$1,336.87$559.33$246,247.51
136$1,333.84$562.36$245,685.15
137$1,330.79$565.41$245,119.74
138$1,327.73$568.47$244,551.27
139$1,324.65$571.55$243,979.72
140$1,321.56$574.65$243,405.07
141$1,318.44$577.76$242,827.31
142$1,315.31$580.89$242,246.42
143$1,312.17$584.04$241,662.38
144$1,309.00$587.20$241,075.18
145$1,305.82$590.38$240,484.80
146$1,302.63$593.58$239,891.23
147$1,299.41$596.79$239,294.43
148$1,296.18$600.03$238,694.41
149$1,292.93$603.28$238,091.13
150$1,289.66$606.54$237,484.59
151$1,286.37$609.83$236,874.76
152$1,283.07$613.13$236,261.63
153$1,279.75$616.45$235,645.17
154$1,276.41$619.79$235,025.38
155$1,273.05$623.15$234,402.23
156$1,269.68$626.53$233,775.70
157$1,266.29$629.92$233,145.78
158$1,262.87$633.33$232,512.45
159$1,259.44$636.76$231,875.69
160$1,255.99$640.21$231,235.48
161$1,252.53$643.68$230,591.80
162$1,249.04$647.17$229,944.64
163$1,245.53$650.67$229,293.97
164$1,242.01$654.20$228,639.77
165$1,238.47$657.74$227,982.03
166$1,234.90$661.30$227,320.73
167$1,231.32$664.88$226,655.85
168$1,227.72$668.48$225,987.36
169$1,224.10$672.11$225,315.26
170$1,220.46$675.75$224,639.51
171$1,216.80$679.41$223,960.10
172$1,213.12$683.09$223,277.02
173$1,209.42$686.79$222,590.23
174$1,205.70$690.51$221,899.72
175$1,201.96$694.25$221,205.48
176$1,198.20$698.01$220,507.47
177$1,194.42$701.79$219,805.68
178$1,190.61$705.59$219,100.09
179$1,186.79$709.41$218,390.68
180$1,182.95$713.25$217,677.42
181$1,179.09$717.12$216,960.31
182$1,175.20$721.00$216,239.30
183$1,171.30$724.91$215,514.40
184$1,167.37$728.83$214,785.56
185$1,163.42$732.78$214,052.78
186$1,159.45$736.75$213,316.03
187$1,155.46$740.74$212,575.28
188$1,151.45$744.75$211,830.53
189$1,147.42$748.79$211,081.74
190$1,143.36$752.84$210,328.90
191$1,139.28$756.92$209,571.97
192$1,135.18$761.02$208,810.95
193$1,131.06$765.14$208,045.81
194$1,126.91$769.29$207,276.52
195$1,122.75$773.46$206,503.06
196$1,118.56$777.65$205,725.42
197$1,114.35$781.86$204,943.56
198$1,110.11$786.09$204,157.46
199$1,105.85$790.35$203,367.11
200$1,101.57$794.63$202,572.48
201$1,097.27$798.94$201,773.54
202$1,092.94$803.26$200,970.28
203$1,088.59$807.62$200,162.67
204$1,084.21$811.99$199,350.68
205$1,079.82$816.39$198,534.29
206$1,075.39$820.81$197,713.48
207$1,070.95$825.26$196,888.22
208$1,066.48$829.73$196,058.50
209$1,061.98$834.22$195,224.28
210$1,057.46$838.74$194,385.54
211$1,052.92$843.28$193,542.25
212$1,048.35$847.85$192,694.40
213$1,043.76$852.44$191,841.96
214$1,039.14$857.06$190,984.90
215$1,034.50$861.70$190,123.20
216$1,029.83$866.37$189,256.83
217$1,025.14$871.06$188,385.77
218$1,020.42$875.78$187,509.98
219$1,015.68$880.52$186,629.46
220$1,010.91$885.29$185,744.16
221$1,006.11$890.09$184,854.07
222$1,001.29$894.91$183,959.16
223$996.45$899.76$183,059.40
224$991.57$904.63$182,154.77
225$986.67$909.53$181,245.24
226$981.75$914.46$180,330.78
227$976.79$919.41$179,411.37
228$971.81$924.39$178,486.98
229$966.80$929.40$177,557.58
230$961.77$934.43$176,623.14
231$956.71$939.50$175,683.65
232$951.62$944.58$174,739.06
233$946.50$949.70$173,789.36
234$941.36$954.85$172,834.52
235$936.19$960.02$171,874.50
236$930.99$965.22$170,909.28
237$925.76$970.45$169,938.84
238$920.50$975.70$168,963.14
239$915.22$980.99$167,982.15
240$909.90$986.30$166,995.85
241$904.56$991.64$166,004.20
242$899.19$997.01$165,007.19
243$893.79$1,002.42$164,004.77
244$888.36$1,007.84$162,996.93
245$882.90$1,013.30$161,983.63
246$877.41$1,018.79$160,964.83
247$871.89$1,024.31$159,940.52
248$866.34$1,029.86$158,910.66
249$860.77$1,035.44$157,875.22
250$855.16$1,041.05$156,834.18
251$849.52$1,046.69$155,787.49
252$843.85$1,052.36$154,735.14
253$838.15$1,058.06$153,677.08
254$832.42$1,063.79$152,613.29
255$826.66$1,069.55$151,543.75
256$820.86$1,075.34$150,468.40
257$815.04$1,081.17$149,387.24
258$809.18$1,087.02$148,300.21
259$803.29$1,092.91$147,207.30
260$797.37$1,098.83$146,108.47
261$791.42$1,104.78$145,003.69
262$785.44$1,110.77$143,892.92
263$779.42$1,116.78$142,776.14
264$773.37$1,122.83$141,653.30
265$767.29$1,128.92$140,524.39
266$761.17$1,135.03$139,389.36
267$755.03$1,141.18$138,248.18
268$748.84$1,147.36$137,100.82
269$742.63$1,153.57$135,947.25
270$736.38$1,159.82$134,787.42
271$730.10$1,166.11$133,621.32
272$723.78$1,172.42$132,448.89
273$717.43$1,178.77$131,270.12
274$711.05$1,185.16$130,084.96
275$704.63$1,191.58$128,893.39
276$698.17$1,198.03$127,695.36
277$691.68$1,204.52$126,490.83
278$685.16$1,211.05$125,279.79
279$678.60$1,217.61$124,062.18
280$672.00$1,224.20$122,837.98
281$665.37$1,230.83$121,607.15
282$658.71$1,237.50$120,369.65
283$652.00$1,244.20$119,125.45
284$645.26$1,250.94$117,874.51
285$638.49$1,257.72$116,616.79
286$631.67$1,264.53$115,352.26
287$624.82$1,271.38$114,080.88
288$617.94$1,278.27$112,802.62
289$611.01$1,285.19$111,517.43
290$604.05$1,292.15$110,225.28
291$597.05$1,299.15$108,926.13
292$590.02$1,306.19$107,619.94
293$582.94$1,313.26$106,306.68
294$575.83$1,320.38$104,986.30
295$568.68$1,327.53$103,658.77
296$561.49$1,334.72$102,324.05
297$554.26$1,341.95$100,982.10
298$546.99$1,349.22$99,632.89
299$539.68$1,356.53$98,276.36
300$532.33$1,363.87$96,912.49
301$524.94$1,371.26$95,541.22
302$517.51$1,378.69$94,162.54
303$510.05$1,386.16$92,776.38
304$502.54$1,393.67$91,382.71
305$494.99$1,401.21$89,981.50
306$487.40$1,408.80$88,572.69
307$479.77$1,416.44$87,156.26
308$472.10$1,424.11$85,732.15
309$464.38$1,431.82$84,300.33
310$456.63$1,439.58$82,860.75
311$448.83$1,447.37$81,413.38
312$440.99$1,455.21$79,958.16
313$433.11$1,463.10$78,495.07
314$425.18$1,471.02$77,024.04
315$417.21$1,478.99$75,545.05
316$409.20$1,487.00$74,058.05
317$401.15$1,495.06$72,562.99
318$393.05$1,503.15$71,059.84
319$384.91$1,511.30$69,548.54
320$376.72$1,519.48$68,029.06
321$368.49$1,527.71$66,501.35
322$360.22$1,535.99$64,965.36
323$351.90$1,544.31$63,421.05
324$343.53$1,552.67$61,868.38
325$335.12$1,561.08$60,307.29
326$326.66$1,569.54$58,737.75
327$318.16$1,578.04$57,159.71
328$309.62$1,586.59$55,573.12
329$301.02$1,595.18$53,977.94
330$292.38$1,603.82$52,374.12
331$283.69$1,612.51$50,761.61
332$274.96$1,621.25$49,140.36
333$266.18$1,630.03$47,510.33
334$257.35$1,638.86$45,871.48
335$248.47$1,647.73$44,223.74
336$239.55$1,656.66$42,567.08
337$230.57$1,665.63$40,901.45
338$221.55$1,674.65$39,226.80
339$212.48$1,683.73$37,543.07
340$203.36$1,692.85$35,850.23
341$194.19$1,702.02$34,148.21
342$184.97$1,711.23$32,436.98
343$175.70$1,720.50$30,716.47
344$166.38$1,729.82$28,986.65
345$157.01$1,739.19$27,247.46
346$147.59$1,748.61$25,498.84
347$138.12$1,758.09$23,740.76
348$128.60$1,767.61$21,973.15
349$119.02$1,777.18$20,195.97
350$109.39$1,786.81$18,409.16
351$99.72$1,796.49$16,612.67
352$89.99$1,806.22$14,806.45
353$80.20$1,816.00$12,990.45
354$70.36$1,825.84$11,164.61
355$60.47$1,835.73$9,328.88
356$50.53$1,845.67$7,483.21
357$40.53$1,855.67$5,627.54
358$30.48$1,865.72$3,761.82
359$20.38$1,875.83$1,885.99
360$10.22$1,885.99$0.00

A mortgage payment looks like one number, but it’s really a tug-of-war between two: the interest the lender charges on what you still owe, and the principal that actually pays the loan down. This tool shows the monthly payment, then pulls back the curtain on the part that’s easy to miss — the total interest over the life of the loan, and how each payment splits between the two.

How it works

A fixed-rate mortgage is built so that the same payment, repeated every month for the whole term, pays the loan off exactly at the end. The math finds the payment where that works out, given three things: the amount you borrow, the annual rate, and the term in years. As the CFPB puts it, a 30-year loan is “calculated so that if you keep the loan for the full loan term and make all of your payments, you will precisely pay off the loan at the end.”

Each month, interest is charged on the balance you still owe; whatever’s left of the payment goes to principal. Because the balance starts high, early payments are mostly interest — and that flips slowly over the years. The amortization schedule above walks through it, payment by payment.

An example

Take the values already filled in: a $300,000 loan at 6.5% over 30 years. The monthly principal-and-interest payment is about $1,896. Keep the loan the full 30 years and you’ll pay roughly $382,600 in interest — more than the home loan itself — for a total of about $682,600. The first payment alone is around $1,625 interest and only $271 principal; it takes years before that balance tips the other way. Lower the rate by even half a point, or shorten the term, and watch the total interest fall hard.

The part that matters

A monthly payment is easy to say yes to; the total interest is the number that should shape the decision. Three honest things:

Change the numbers above to match the loan you’re weighing, and look past the monthly payment to what the whole thing costs. If you already have a mortgage and rates have dropped, the refinance calculator shows whether switching is worth it.

Frequently asked questions

Is this my whole monthly payment?

No — it's the principal and interest only. Your actual monthly payment to a servicer usually also includes property taxes and homeowners insurance (often collected in an escrow account), and possibly private mortgage insurance (PMI) and HOA dues. The CFPB sums it up as principal + interest + mortgage insurance + escrow. This tool shows the principal-and-interest core; add the rest for your true monthly outlay.

Why do early payments barely touch the balance?

Because interest is charged on the balance you still owe, which is largest at the start. Early payments are mostly interest with a thin slice of principal; over time the balance shrinks, so less goes to interest and more to principal. The amortization schedule above shows that crossover month by month — it's why a small extra principal payment early saves so much interest.

What does the total interest figure mean?

It's every dollar of interest you'll pay if you keep the loan for its full term and make exactly the scheduled payments. On a long mortgage it can rival or exceed the amount you borrowed — which is why the rate and the term matter so much, and why paying ahead or refinancing to a lower rate can save a great deal.